New Data Venture Studio

Tokenization ROI Simulator

Model the economics of tokenizing a real estate asset. Compare returns against REITs and traditional syndications in real time.

⚙

Scenario Builder

Property
Tokenization Model
Benchmarks
Total Tokens
-
Token Net Yield
-
after platform fee
Token IRR
-
yield + appreciation
Investor Access
-
📊

Head-to-Head Comparison

Total Return Over Hold Period
Annual Cash-on-Cash Return
Fee Drag Analysis (Annual)

How much of gross return gets consumed by fees each year.

Tokenized Investment — Year-by-Year

Based on a $10,000 initial token investment.

Democratization Effect

How tokenization opens this asset to vastly more investors.

Scenario Insight

Adjust the sliders to model your scenario.

New Data Venture Studio — For internal use. Not financial advice.
Built by Sam Reeve · March 2026